Skip to content
Founders Price

Locked in for the first 50 members

See Plans
Download HTMLSave as PDF

PropertyIQ.report

100 Chadmore Drive, Charlotte, NC 28270

4 BR / 3 BA · 2,512 sq ft

$35,800
Owner Net - Long-Term Rental / Year
3-source avg: $3,350/mo - Zillow, Redfin, Rentometer
$60,000
L1 + L2 Net / Year
+$24,200 above LTR baseline
$68,000
All 3 Listings Net / Year
+$32,200 above LTR - clear winner
$234
Stays Optimized ADR
Consistently 20-40% above market average
87%
Stays Optimized Occupancy
vs. 59% market average

Analyst Summary

What this property does

100 Chadmore Drive is a full-brick ranch on 0.7 acres in the Heritage Woods neighborhood of SouthPark, Charlotte. The split floor plan - upper 2BR/2BA plus lower 2BR/1BA - enables three independent revenue configurations: upper unit alone, lower suite alone, or the entire 4BR/3BA home. Stays Optimized runs all three listings simultaneously, routing bookings to maximize occupancy and net income across the calendar year. The three-listing strategy nets $68,000 annually versus a $35,800 LTR baseline - a $32,200 annual premium. The property sits in Charlotte-Mecklenburg's top-rated school district corridor, on a quiet cul-de-sac with no through traffic. Designer renovation completed 2025: sage green cabinetry chef's kitchen, marble bathrooms, luxury vinyl plank flooring throughout, elevated deck, stamped concrete patio, and fully fenced 0.7-acre backyard.

Why it outperforms

The split floor plan creates a structural advantage that single-configuration properties cannot replicate. Three listings capture three distinct guest profiles simultaneously: couples and corporate travelers on the upper unit, work crews and extended-stay guests on the lower suite, and large families and event groups on the entire home. The 0.7-acre fenced lot with safe cul-de-sac placement is rare in the Charlotte suburban STR market, commanding a direct premium over city-center listings for family travel. Charlotte's corporate backbone - Bank of America, Truist, Lowe's, Duke Energy - drives consistent weekday occupancy. FIFA World Cup 2026 and MLB All-Star 2026 create premium surge windows for the whole-home listing.

Pricing Strategy

12-month strategic pricing calendar

JanFebMarAprMayJunJulAugSepOctNovDec

Comparable Properties

Verified comparable listings

Directional

Big 4 Bedroom - All King Beds

ADR
$152
Occ.
59%
Est./yr
$41,000

Charlotte Stays Estate ADR projected +28% higher at $195 for the whole-home listing.

Strong match

Art Deco Gem in Waverly - 4BR

ADR
$195
Occ.
59%
Est./yr
$48,000

Charlotte Stays Estate's 0.7-acre lot plus split-listing strategy creates a higher revenue ceiling.

Closest match

Cozy Home w/ Pool + Chef's Kitchen

ADR
$225
Occ.
59%
Est./yr
$54,000

Charlotte Stays Estate's 0.7-acre lot is a clear path to this tier - hot tub addition accelerates arrival.

Directional

Charlotte Stays Estate - 3-Listing Target

ADR
$234
Occ.
69%
Est./yr
$68,000

Stays Optimized 3-listing strategy. 87% occupancy vs 59% market average.

Year-1 Tax Strategy

STR tax advantages

Multi-Listing STR Deductions

All three active listings qualify for STR deductions on mortgage interest, property taxes, insurance, and depreciation pro-rated to rental days.

Renovation Cost Basis

Designer renovation costs (kitchen, bathrooms, flooring, deck, patio) add to property cost basis. Eligible for depreciation over 27.5 years or accelerated via cost segregation.

Suite Separation Analysis

If the lower suite qualifies as a separate dwelling unit for tax purposes, it may be treated as a distinct rental property, enabling separate depreciation schedules and expense tracking.

Optimization Blueprint

Launch roadmap

Optimization blueprint
  • →Maintain all three listings simultaneously. Route bookings via Stays Optimized booking logic to maximize calendar fill.
  • →L1 (Upper): Target couples, corporate, medical at $215 ADR. Keep minimum stay 2 nights weekday, 3 nights weekend.
  • →L2 (Lower): Target work crews, extended stays, budget families at $165 ADR. Monthly rates for insurance displacement.
  • →L3 (Estate): Price $240-$280 for FIFA World Cup 2026 and MLB All-Star group bookings. Block dates early.
  • →Hot tub addition on 0.7-acre lot elevates to 'Cozy w/ Pool' comp tier at $225+ ADR - clearest upside lever.
  • →BBQ, yard games, and outdoor furniture already in place. Deck and patio photos should lead listing photo sequence.
Model MethodologyData confidence: High
Cross-referenced across 16+ data sources
AirROIAirbticsPriceLabsApifyHouse CanaryBnBCalcWheelhouseTransparentAirbnbVRBOHospitableZillowRedfinRentometerRealtor.comHomes.comFurnished Finder
Data captured
June 2026
Deductions
Management fee only (20%). Platform fees, cleaning, and insurance are guest-charged.
Comp methodology
Comps sourced from AirDNA and Rabbu, verified active on Airbnb. Homes.com and Realtor.com used for LTR cross-validation. Transparent used for market supply analysis.
Tax notes
No state occupancy tax explicitly modeled; Charlotte/Mecklenburg STR permit requirements referenced. FIFA World Cup 2026 summer premium modeled and included.

PropertyIQ performance analysis prepared by Stays Optimized LLC. Projections are forward-looking estimates based on comparable market data and Stays Optimized management history. They do not constitute a guarantee of income. Short-term rental licensing requirements vary by municipality - consult local regulations before purchasing. Consult a licensed real estate professional before making any purchase decision. MLS #4365375. Listed April 3, 2026. $749,800 asking price.